Cafe Menu

1. Mini tomyam steam boat
2. Man's mini Pizza
3. Fried Ketupat
4. Ikan Bakar

Team Building

1. Flying Fox
2. Jungle trekking
3. Obstacle Course
4. Rope Course
5. Paint Ball
6. Atv Riding (partner - blind folded)

Telematch - The List

1. Coconut Walk
2. Wooden Push Cart
3. Newspaper Futsal
4. Rounders
5. Spoonned Pingpong Ball
6. Giant slippers
7. ATV Racing (back to back tied to each others)
8. Atv Riding (partner - blind folded)

Kadar/Rate

Perkara	Kemensah	Eagle R	?	?	?	D-Traxx
?	?	?	?	?	?	?
?	?	?	?	?	?	?
?	?	?	?	?	?	?
?	?	?	?	?	?	?
?	?	?	?	?	?	?
?	?	?	?	?	?	?
?	?	?	?	?	?	?
?	?	?	?	?	?	?

Jadual/Schedule

Bulan	Program
Oktober	Mengukur sempadan mengukur jarak kabin dan parkir mengukur litar penebangan dan pembersihan kawasan meratakan tanah Pembinaan Tandas Awam/Surau Pembinaan Kaunter/Proshop
November	Penebangan dan pembersihan meratakan tanah membentuk litar pemasangan papantanda/banner pengedaran flyers test ride Pembinaan Kiosk, Kabin Taklimat dan kabin VIP
Disember	Penebangan dan pembersihan meratakan tanah membentuk litar pengedaran flyers/bunting test ride track video/photo
Januari	Perasmian Perlumbaan Tertutup Pengiklanan dan Pemasaran
Februari	Umum Pembinaan Kabin (2 kontena x 2 kabin = 4 kabin) Pembinaan Kiosk (1 kontena x 2 kiosk = 2 kiosk)
March	Umum  (cuti sekolah seminggu) Pembinaan Team Building Equipment
April	Umum Pembinaan Kabin (2 kontena x 2 kabin = 4 kabin)
May	Umum (cuti sekolah) Perkemahan AY - Re-union
Jun	Umum Perlumbaan Bulanan 1
Julai	Umum Perlumbaan Bulanan  2
Ogos	Umum Perlumbaan Bulanan  3
September	Umum Perlumbaan Bulanan  4 (cuti sekolah seminggun)
Oktober	Umum Perlumbaan Bulanan  5
November	Umum Perlumbaan Bulanan 6 (cuti sekolah - panjang)
Disember	Umum Perlumbaan Tahunan

Investment

Short term Investment (ATV)
Duration = 1 year
Per Lot = RM5,000.00
20% Profit = RM1,000.00
Total = RM6,000.00
Payment terms = 12 month x RM500.00

3 years investment
Duration = 3 years
Per Lot = RM5,000.00
10% Profit = RM500.00 x 3 = RM1500.00
Total = RM6500.00
Payment 1 = RM180.00 x 35 month =  RM6,300.00
Payment 2 = RM200.00 x  1 month = RM200.00
Grand Total = RM6,500.00

Lot	Investment (RM)	%	3 Yrs (RM)	Total   (RM)	35 months   (RM)	1 month   (RM)
1	1000.00	10.00
2	2000.00	10.25
3	3000.00	10.50
4	4000.00	10.75		0	00.00	0.00
5	5000.00	11.00		0	00.00	0.00

Land Rental

Year	Rent (RM)	Unit	Monthly (RM)	Anually (RM)
1st	500.00	2	1000.00	12,000.00
2nd & 3rd	700.00	2	1400.00	16.800.00
4th & 5th	1000.00	2	2000.00	24,000.00

Sample image